{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["条件","分析結果","計算式","コンボボックス"],"not_rendered":{"charts":4,"images":5,"macros":1,"external_links":1,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"条件","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"分析結果","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"計算式","index":2,"n_rows":63,"n_cols":7,"rows_kept":63,"cut":false,"hidden":true,"merged":[[59,2,62,2],[4,1,4,2],[5,1,6,1],[7,1,30,1],[57,2,57,3],[58,2,58,3]]}
[]
[null,null,"：自己分析ツールで入力された値"]
[null,null,"：分析結果として使われる値"]
[]
[null,"項目",null,"単位","計算結果","割合","備考"]
[null,"係数","容積比熱","kJ/kg・Ｋ",4.2,"-","当該ツールでは、定数"]
[null,null,"密度","kg/m3",1000,"-","当該ツールでは、定数"]
[null,"温泉側\n熱量","外気温度","℃",null,"-"]
[null,null,"温泉温度","℃",null,"-"]
[null,null,"浴用温度","℃",null,"-"]
[null,null,"排湯温度","℃",null,"-"]
[null,null,"利用前温度（温泉側）","℃",null,"-","浴用以外で温泉熱を使用している場合"]
[null,null,"利用後温度（温泉側）","℃",null,"-","浴用以外で温泉熱を使用している場合"]
[null,null,"利用前温度（排湯側）","℃",null,"-","浴用以外で排湯熱を使用している場合"]
[null,null,"利用後温度（排湯側）","℃",null,"-","浴用以外で排湯熱を使用している場合"]
[null,null,"温泉流量","L/min",null,"-"]
[null,null,"浴用流量","L/min",null,"-"]
[null,null,"浴用以外での利用流量","L/min",null,"-"]
[null,null,"排湯熱利用流量","L/min",null,"-"]
[null,null,"排湯流量","L/min",null,"-"]
[null,null,"温泉熱ポテンシャル（温泉）","kW",{"$f":"(E9-E11)*E16*$E$6*$E$7/(1000*60)","v":0},{"$f":"IF(ISERROR(E21/E21),0,ROUND(E21/E21,2))","v":0}]
[null,null,"浴用利用","kW",{"$f":"(E10-E11)*E17*$E$6*$E$7/(1000*60)","v":0},{"$f":"IF(ISERROR(E22/$E$21),0,ROUND(E22/$E$21,2))","v":0}]
[null,null,"浴用以外での利用","kW",{"$f":"(E12-E13)*E18*$E$6*$E$7/(1000*60)","v":0},{"$f":"IF(ISERROR(E23/$E$21),0,ROUND(E23/$E$21,2))","v":0}]
[null,null,"放熱ロス（温泉）","kW",{"$f":"E21*F24","v":0},0.1,"温泉熱ポテンシャル（温泉）の10％"]
[null,null,"温泉熱有効利用量","kW",{"$f":"SUM(E22:E24)","v":0},{"$f":"IF(ISERROR(E25/$E$21),0,ROUND(E25/$E$21,2))","v":0}]
[null,null,"未利用熱","kW",{"$f":"E21-E25","v":0},{"$f":"IF(ISERROR(E26/$E$21),0,ROUND(E26/$E$21,2))","v":0}]
[null,null,"温泉熱ポテンシャル（排湯）","kW",{"$f":"(E11-E8)*E20*$E$6*$E$7/(1000*60)","v":0},{"$f":"IF(ISERROR(E27/E27),0,ROUND(E27/E27,2))","v":0}]
[null,null,"排湯熱利用","kW",{"$f":"(E14-E15)*E19*$E$6*$E$7/(1000*60)","v":0},{"$f":"IF(ISERROR(E28/$E$27),0,ROUND(E28/$E$27,2))","v":0}]
[null,null,"放熱ロス（排湯）","kW",{"$f":"E27*F29","v":0},0.1,"温泉熱ポテンシャル（温泉）の10％"]
[null,null,"排湯熱有効利用量","kW",{"$f":"SUM(E28:E29)","v":0},{"$f":"IF(ISERROR(E30/$E$27),0,ROUND(E30/$E$27,2))","v":0}]
[null,null,"未利用熱","kW",{"$f":"E27-E30","v":0},{"$f":"IF(ISERROR(E31/$E$27),0,ROUND(E31/$E$27,2))","v":0}]
[]
[null,null,null,"年数"]
[null,null,"cmb利用システム年数",8]
[]
[null,null,null,"年数"]
[null,null,"cmb利用配管年数",45]
[]
[null,null,null,"割合"]
[null,null,"浴用利用",{"$f":"IF(F22=0,NA(),F22)","v":{"$error":"#N/A"}}]
[null,null,"浴用以外での利用",{"$f":"IF(F23=0,NA(),F23)","v":{"$error":"#N/A"}}]
[null,null,"放熱ロス（温泉）",{"$f":"IF(F24=0,NA(),F24)","v":0.1}]
[null,null,"未利用熱",{"$f":"IF(F26=0,NA(),F26)","v":{"$error":"#N/A"}}]
[]
[null,null,null,"割合"]
[null,null,"排湯熱利用",{"$f":"IF(F28=0,NA(),F28)","v":{"$error":"#N/A"}}]
[null,null,"放熱ロス（排湯）",{"$f":"IF(F29=0,NA(),F29)","v":0.1}]
[null,null,"未利用熱",{"$f":"IF(F31=0,NA(),F31)","v":{"$error":"#N/A"}}]
[]
[null,null,"温泉熱有効利用率",{"$f":"IF(ISERROR(F22+F23+F24),\"？\",INT((F22+F23+F24)*100))","v":10}]
[null,null,"未利用熱",{"$f":"IF(ISERROR(100-D50),\"？\",100-D50)","v":90}]
[null,null,"排湯熱有効利用率",{"$f":"IF(ISERROR(F28+F29),\"？\",INT((F28+F29)*100))","v":10}]
[null,null,"未利用熱",{"$f":"IF(ISERROR(100-D52),\"？\",100-D52)","v":90}]
[null,null,"未利用熱量：温泉分",{"$f":"IF(ISERROR(E58),\"？\",INT(E58))","v":0}]
[null,null,"未利用熱量：排湯分",{"$f":"IF(ISERROR(E59),\"？\",INT(E59))","v":0}]
[]
[null,null,"■灯油換算"]
[null,null,"未利用熱：温泉分（万円）",null,{"$f":"E26*3600/E61/E62*E60*E63/1000/10000","v":0}]
[null,null,"未利用熱：排湯分（万円）",null,{"$f":"E31*3600/E61/E62*E60*E63/1000/10000","v":0}]
[null,null,"係数","A重油単価（円）",80]
[null,null,null,"ボイラ効率（-）",0.8]
[null,null,null,"Ａ重油発熱量(MJ/L)",39.1]
[null,null,null,"年間運転時間(h)",8760]

{"sheet":"コンボボックス","index":3,"n_rows":82,"n_cols":3,"rows_kept":82,"cut":false,"hidden":true,"merged":[]}
["cmb利用システム年数","cmb利用配管年数","cmb泉質"]
[]
[1,1,"単純温泉"]
[2,2,"塩化物泉"]
[3,3,"炭酸水素塩泉"]
[4,4,"硫酸塩泉"]
[5,5,"二酸化炭素泉"]
[6,6,"含鉄泉"]
[7,7,"酸性泉"]
[8,8,"含よう素泉"]
[9,9,"硫黄泉"]
[10,10,"放射能泉"]
[11,11,"その他"]
[12,12]
[13,13]
[14,14]
[15,15]
[16,16]
[17,17]
[18,18]
[19,19]
[20,20]
[21,21]
[22,22]
[23,23]
[24,24]
[25,25]
[26,26]
[27,27]
[28,28]
[29,29]
[30,30]
[31,31]
[32,32]
[33,33]
[34,34]
[35,35]
[36,36]
[37,37]
[38,38]
[39,39]
[40,40]
[41,41]
[42,42]
[43,43]
[44,44]
[45,45]
[46,46]
[47,47]
[48,48]
[49,49]
[50,50]
[null,51]
[null,52]
[null,53]
[null,54]
[null,55]
[null,56]
[null,57]
[null,58]
[null,59]
[null,60]
[null,61]
[null,62]
[null,63]
[null,64]
[null,65]
[null,66]
[null,67]
[null,68]
[null,69]
[null,70]
[null,71]
[null,72]
[null,73]
[null,74]
[null,75]
[null,76]
[null,77]
[null,78]
[null,79]
[null,80]